Enter your state, ADU type, and project budget. Get an instant payback period, monthly rental income estimate, and property value planning impact — based on consistent statewide data.
ADU return on investment is not a single number — it is the combination of three separate value streams that compound over time: monthly rental income, property value appreciation, and operating cost offset (when the ADU is used for family members who would otherwise pay market rent elsewhere).
The 30% operating expense assumption in this calculator is conservative for a well-managed ADU. Well-maintained units in strong rental markets with reliable tenants often run closer to 20–25%. Higher expense ratios apply to short-term rentals, older structures, or properties in markets with high property management fees.
These are statewide planning ranges from the adopted HUD FY2026 one-bedroom FMR market baskets, converted to estimated contract rent under ROI-CM-1.4. Select any state above for its full calculator result.
| State | 1-Bed Rent Range | Payback | Property Value Input |
|---|---|---|---|
| California | $1,250 – $2,750 | Use calculator | 15% planning input |
| Washington | $975 – $1,975 | Use calculator | 15% planning input |
| Oregon | $1,100 – $1,550 | Use calculator | 15% planning input |
| New York | $1,050 – $2,450 | Use calculator | 15% planning input |
| Massachusetts | $1,275 – $2,300 | Use calculator | 15% planning input |
| Colorado | $900 – $1,650 | Use calculator | 15% planning input |
| Texas | $925 – $1,525 | Use calculator | 15% planning input |
| Florida | $1,075 – $1,850 | Use calculator | 15% planning input |
| Georgia | $925 – $1,525 | Use calculator | 15% planning input |
| Ohio | $925 – $1,100 | Use calculator | 15% planning input |
| Michigan | $800 – $1,275 | Use calculator | 15% planning input |
| Tennessee | $900 – $1,450 | Use calculator | 15% planning input |
| Virginia | $975 – $1,875 | Use calculator | 15% planning input |
| Wisconsin | $850 – $1,375 | Use calculator | 15% planning input |
| Minnesota | $850 – $1,300 | Use calculator | 15% planning input |
* Rent ranges are statewide planning inputs, not quotes or guarantees. Property value uses one national 15% planning assumption with a 10%–20% uncertainty range; it is not a valuation.
Garage conversions and basement conversions cost 40–55% less than detached new construction. If your existing structure qualifies for conversion, starting there significantly improves ROI — you reach the same rental income with a much lower investment denominator. The payback period on a $80,000 garage conversion at $1,200/month rent is dramatically shorter than a $220,000 detached build at the same rent.
Tenant turnover is the largest variable cost in ADU landlording. A stable long-term tenant at slightly below-market rent produces far better net returns than a revolving door of market-rate tenants with 30-60 day vacancy gaps between each. Unit quality — finishes, appliances, insulation, sound isolation — is the single biggest driver of tenant retention.
University markets (Madison, Ann Arbor, Knoxville, Eau Claire) maintain consistent demand independent of economic cycles. Major employer anchors (Mayo Clinic in Rochester, Fort Campbell in Clarksville, Fortune 500 clusters in Minneapolis) produce stable, well-compensated tenant demand. Proximity to employment density is the strongest predictor of consistent ADU rental income.
ADUs built to higher energy performance standards command premium rents and retain tenants longer. Low utility bills are a direct financial benefit that tenants value — in markets where tenants pay utilities, a high-performance ADU can command $100–$200/month premium over minimum-code construction. The premium pays back in 3–5 years through lower vacancy and higher rents.
A permitted ADU is materially easier to document in an appraisal and finance transaction. Whether, and by how much, an ADU affects a specific appraisal depends on local comparable sales, legal status, unit quality, and the appraiser’s analysis. Never rely on this calculator as a valuation.
State guides cover ADU costs and permitting. This calculator provides the current statewide rent and property-value planning inputs.